I am comparing Term vs Whole Life plans to cover Death, TPD & Critical Illness.
From various illustrations & quotes received, I compiled the following :
A) Term (TPD, Death, CI) - Sum assured $150k for next 22 years. Nothing thereafter
annual premium = $1940 (GE term)
payment terms = 22 years
total premium = $42680
PV of Cost of Term Insurance = $38,500 (@1.5% discount rate) or $36,200 (@2%)
B) Whole Life (TPD, Death, CI) - $175k for next 22 years. Thereafter, 50k + non-guaranteed bonus
annual premium = $10615 (NTUC Vivo350)
payment terms = 5 years
total premium = $53,075
PV of Premium = $51,500 (@1.5% discount rate) or $51,000 (@2%)
Guaranteed Surrender Value at 22 years = $37,250
PV of Guaranteed Surrender Value at 22 years = $26,800 (@1.5%) or $24,100k (@2%)
PV of Cost of WL = $24,700 or $26,900 (ie PV of Premium less PV of Guaranteed Surrender Value)
From above, it seems the WL is clearly the better plan, in terms of both coverage & cost.
Or am I missing something ? Appreciate any comments.